| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 16 466 € | - | - | - | - | - | - | 24 327 € | -7861 € | 352 € | 552 € | 39 000 € | 1 € | 0 € | 0 € | 0 € | - | 1661 € | - | - | 28 573 € | 0 € | 28 573 € | - | 0 € | 28 573 € |
| 2023 | 17 691 € | - | - | - | - | - | - | 27 736 € | -10 045 € | 369 € | 518 € | 0 € | 8 € | 0 € | 0 € | 0 € | - | 1706 € | - | - | -12 646 € | 0 € | -12 646 € | - | 0 € | -12 646 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 16 331 € | 0 € | 9490 € | 1223 € | 27 044 € | 0 € | 0 € | 0 € | 0 € | 27 044 € | - | 55 811 € | 0 € | 0 € | -28 767 € | 27 044 € | 27 044 € |
| 2023 | 5073 € | 0 € | 1259 € | 1286 € | 7618 € | 0 € | 0 € | 0 € | 0 € | 7618 € | - | 50 177 € | 14 781 € | 0 € | -57 340 € | 7618 € | 7618 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3080 € | 10.2% | 1100 € | 1820 € | 10% |
| 2023 | 3430 € | 9.3% | 1380 € | 2000 € | 10% |
| 2022 | 3780 € | - | 680 € | 3000 € | 1 |