| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 1 293 120 € | - | - | - | - | - | - | 1 300 172 € | -7052 € | 8485 € | 11 472 € | 16 873 € | 338 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 474 € | 0 € | -10 474 € | - | 0 € | -10 474 € |
| 2021 | 1 440 281 € | - | - | - | - | - | - | 1 415 308 € | 24 973 € | 5933 € | 12 041 € | 1 € | 1519 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5481 € | 0 € | 5481 € | - | 0 € | 5481 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 4970 € | 0 € | 6001 € | 104 428 € | 115 399 € | 2561 € | 0 € | 14 791 € | 17 352 € | 132 751 € | - | 141 759 € | 20 328 € | 0 € | -29 336 € | 132 751 € | 132 751 € |
| 2021 | 5444 € | 0 € | 3712 € | 111 927 € | 121 083 € | 2561 € | 0 € | 21 956 € | 24 517 € | 145 600 € | - | 146 534 € | 17 928 € | 0 € | -18 862 € | 145 600 € | 145 600 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 16 600 € | 82.4% | 4720 € | 8650 € | - |
| 2023 | 94 090 € | 10.2% | 14 540 € | 47 120 € | 24-11% |
| 2022 | 104 800 € | - | 14 660 € | 51 030 € | 27 |