| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 48 494 € | - | - | - | - | - | - | 11 308 € | 37 186 € | 22 325 € | 1351 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 13 510 € | 0 € | 13 510 € | - | 0 € | 13 510 € |
| 2024 | 39 494 € | - | - | - | - | - | - | 10 660 € | 28 834 € | 26 352 € | 1337 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1145 € | 0 € | 1145 € | - | 0 € | 1145 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 14 120 € | 0 € | 130 € | 57 858 € | 72 108 € | 0 € | 0 € | 0 € | 0 € | 72 108 € | - | 1719 € | 52 090 € | 0 € | 18 299 € | 72 108 € | 72 108 € |
| 2024 | 1310 € | 0 € | 127 € | 56 519 € | 57 956 € | 0 € | 0 € | 0 € | 0 € | 57 956 € | - | 1936 € | 51 230 € | 0 € | 4790 € | 57 956 € | 57 956 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 900 € | 15.0% | 1000 € | 5670 € | 20% |
| 2023 | 10 350 € | 40.4% | 500 € | 5070 € | 20% |
| 2022 | 7370 € | - | 340 € | 3640 € | 2 |