| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 553 790 € | - | - | - | - | - | - | 222 046 € | 331 744 € | 220 537 € | 857 € | 2967 € | 2967 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 110 350 € | 0 € | 110 350 € | - | 0 € | 110 350 € |
| 2023 | 388 521 € | - | - | - | - | - | - | 144 430 € | 244 091 € | 227 492 € | 928 € | 3065 € | 3038 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 698 € | 0 € | 15 698 € | - | 0 € | 15 698 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 195 410 € | 0 € | 5290 € | 32 342 € | 233 042 € | 0 € | 0 € | 41 269 € | 41 269 € | 274 311 € | - | 25 692 € | 0 € | 0 € | 248 619 € | 274 311 € | 274 311 € |
| 2023 | 46 494 € | 0 € | 9930 € | 69 017 € | 125 441 € | 0 € | 0 € | 42 032 € | 42 032 € | 167 473 € | - | 29 203 € | 0 € | 0 € | 138 270 € | 167 473 € | 167 473 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 141 000 € | 45.8% | 14 820 € | 38 790 € | 11+10% |
| 2023 | 96 700 € | 4.2% | 12 680 € | 33 320 € | 100% |
| 2022 | 100 920 € | - | 12 350 € | 31 080 € | 10 |