| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 4 607 912 € | - | - | - | - | - | - | 2 047 148 € | 2 560 764 € | 1 816 289 € | 175 076 € | 2021 € | 454 099 € | 0 € | 0 € | 0 € | - | 11 508 € | - | - | 105 813 € | 3 € | 105 810 € | - | 0 € | 105 810 € |
| 2023 | 4 061 128 € | - | - | - | - | - | - | 1 860 215 € | 2 200 913 € | 1 551 121 € | 154 154 € | 9 € | 365 580 € | 0 € | 0 € | 0 € | - | 7348 € | - | - | 122 719 € | 53 € | 122 666 € | - | 0 € | 122 666 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 362 626 € | 0 € | 185 168 € | 93 891 € | 641 685 € | 200 € | 0 € | 743 910 € | 744 110 € | 1 385 795 € | - | 370 139 € | 114 750 € | 0 € | 900 906 € | 1 385 795 € | 1 385 795 € |
| 2023 | 254 906 € | 0 € | 225 192 € | 108 595 € | 588 693 € | 200 € | 0 € | 690 710 € | 690 910 € | 1 279 603 € | - | 339 157 € | 145 350 € | 0 € | 795 096 € | 1 279 603 € | 1 279 603 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1 167 130 € | 22.0% | 163 600 € | 519 380 € | 145+4% |
| 2023 | 956 500 € | 38.6% | 126 410 € | 453 050 € | 139+22% |
| 2022 | 690 000 € | - | 89 020 € | 322 580 € | 114 |