| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 317 491 € | 12 436 € | 0 € | 482 € | 144 489 € | 118 061 € | 3852 € | - | - | - | - | - | 57 282 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6725 € | 0 € | 6725 € | - | 0 € | 6725 € |
| 2023 | 246 265 € | -13 618 € | 0 € | 0 € | 92 030 € | 103 167 € | 4386 € | - | - | - | - | - | 46 530 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -13 466 € | 0 € | -13 466 € | - | 0 € | -13 466 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 88 887 € | 0 € | 9719 € | 37 788 € | 136 394 € | 0 € | 0 € | 81 720 € | 81 720 € | 218 114 € | - | 11 367 € | 68 100 € | 0 € | 138 647 € | 218 114 € | 218 114 € |
| 2023 | 69 700 € | 0 € | 41 324 € | 25 353 € | 136 377 € | 0 € | 0 € | 84 722 € | 84 722 € | 221 099 € | - | 17 077 € | 72 100 € | 0 € | 131 922 € | 221 099 € | 221 099 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 58 410 € | 9.4% | 17 080 € | 31 720 € | 60% |
| 2023 | 53 380 € | 6.1% | 14 580 € | 27 610 € | 6-14% |
| 2022 | 50 310 € | - | 11 830 € | 24 430 € | 7 |