| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 12 208 € | - | - | - | - | - | - | 13 130 € | -922 € | 0 € | 812 € | 0 € | 108 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1842 € | 50 € | -1892 € | - | 0 € | -1892 € |
| 2023 | 52 734 € | - | - | - | - | - | - | 75 580 € | -22 846 € | 0 € | 1724 € | 44 143 € | 14 361 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5212 € | 0 € | 5212 € | - | 0 € | 5212 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 49 € | 0 € | 3190 € | 766 € | 4005 € | 0 € | 0 € | 0 € | 0 € | 4005 € | - | 14 889 € | 30 091 € | 0 € | -40 975 € | 4005 € | 4005 € |
| 2023 | 3329 € | 0 € | 5244 € | 766 € | 9339 € | 0 € | 0 € | 620 € | 620 € | 9959 € | - | 26 881 € | 22 161 € | 0 € | -39 083 € | 9959 € | 9959 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 400 € | 96.9% | 0 € | 0 € | - |
| 2023 | 12 730 € | 47.7% | 2590 € | 6690 € | 3-50% |
| 2022 | 24 330 € | - | 2530 € | 11 730 € | 6 |