| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 4607 € | - | - | - | - | - | - | 94 355 € | -89 748 € | 0 € | 0 € | 175 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -89 573 € | 0 € | -89 573 € | - | 0 € | -89 573 € |
| 2023 | 4686 € | - | - | - | - | - | - | 81 934 € | -77 248 € | 0 € | 0 € | 301 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -76 947 € | 0 € | -76 947 € | - | 0 € | -76 947 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 162 042 € | 0 € | 1215 € | 0 € | 163 257 € | 2446 € | 0 € | 6195 € | 8641 € | 171 898 € | - | 13 332 € | 0 € | 0 € | 158 566 € | 171 898 € | 171 898 € |
| 2023 | 244 385 € | 0 € | 3182 € | 0 € | 247 567 € | 5113 € | 0 € | 4983 € | 10 096 € | 257 663 € | - | 9524 € | 0 € | 0 € | 248 139 € | 257 663 € | 257 663 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 32 990 € | 21.1% | 12 150 € | 20 310 € | 40% |
| 2023 | 27 240 € | 15.9% | 9920 € | 16 800 € | 4+33% |
| 2022 | 23 510 € | - | 8690 € | 14 830 € | 3 |