| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 313 132 € | - | - | - | - | - | - | 73 930 € | 239 202 € | 257 598 € | 1324 € | 816 € | 610 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -19 514 € | 0 € | -19 514 € | - | 0 € | -19 514 € |
| 2023 | 271 698 € | - | - | - | - | - | - | 64 586 € | 207 112 € | 196 092 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 020 € | 0 € | 11 020 € | - | 0 € | 11 020 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 38 751 € | 0 € | 13 603 € | 0 € | 52 354 € | 0 € | 0 € | 6941 € | 6941 € | 59 295 € | - | 49 138 € | 0 € | 0 € | 10 157 € | 59 295 € | 59 295 € |
| 2023 | 18 898 € | 0 € | 18 761 € | 0 € | 37 659 € | 0 € | 0 € | 7127 € | 7127 € | 44 786 € | - | 15 115 € | 0 € | 0 € | 29 671 € | 44 786 € | 44 786 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 103 460 € | 14.9% | 31 050 € | 57 160 € | 10-23% |
| 2023 | 121 530 € | 31.3% | 33 500 € | 61 280 € | 130% |
| 2022 | 92 590 € | - | 26 120 € | 47 870 € | 13 |