| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 860 386 € | - | - | - | - | - | - | 476 714 € | 383 672 € | 23 000 € | 32 874 € | 0 € | 200 € | 0 € | 0 € | 0 € | - | 2368 € | - | - | 325 230 € | 0 € | 325 230 € | - | 0 € | 325 230 € |
| 2024 | 932 559 € | - | - | - | - | - | - | 611 118 € | 321 441 € | 20 420 € | 31 759 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 154 € | - | - | 269 108 € | 0 € | 269 108 € | - | 0 € | 269 108 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 398 411 € | 0 € | 275 940 € | 27 195 € | 701 546 € | 202 000 € | 0 € | 1 236 665 € | 1 438 665 € | 2 140 211 € | - | 42 562 € | 13 900 € | 0 € | 2 083 749 € | 2 140 211 € | 2 140 211 € |
| 2024 | 157 030 € | 0 € | 156 139 € | 280 149 € | 593 318 € | 202 000 € | 0 € | 1 019 043 € | 1 221 043 € | 1 814 361 € | - | 9642 € | 46 200 € | 0 € | 1 758 519 € | 1 814 361 € | 1 814 361 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 100 710 € | 23.3% | 2730 € | 4330 € | 30% |
| 2023 | 81 680 € | 16.7% | 3620 € | 5890 € | 3+50% |
| 2022 | 98 110 € | - | 4090 € | 6820 € | 2 |