| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 23 345 € | - | - | - | - | - | - | 20 662 € | 2683 € | 0 € | 187 € | 1714 € | 1944 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2266 € | 0 € | 2266 € | - | 0 € | 2266 € |
| 2022 | 19 534 € | - | - | - | - | - | - | 19 265 € | 269 € | 0 € | 188 € | 1476 € | 1952 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -395 € | 0 € | -395 € | - | 0 € | -395 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 4730 € | 0 € | 31 € | 87 € | 4848 € | 0 € | 0 € | 0 € | 0 € | 4848 € | - | 1881 € | 0 € | 0 € | 2967 € | 4848 € | 4848 € |
| 2022 | 2993 € | 0 € | 30 € | 44 € | 3067 € | 0 € | 0 € | 0 € | 0 € | 3067 € | - | 2366 € | 0 € | 0 € | 701 € | 3067 € | 3067 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 6290 € | 16.9% | 20 € | 6250 € | 2-33% |
| 2022 | 5380 € | - | 70 € | 5300 € | 3 |