| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 184 340 € | - | - | - | - | - | - | 149 184 € | 35 156 € | 47 459 € | 5158 € | 1554 € | 449 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -16 356 € | 0 € | -16 356 € | - | 0 € | -16 356 € |
| 2023 | 155 102 € | - | - | - | - | - | - | 150 220 € | 4882 € | 39 109 € | 4822 € | 1985 € | 342 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -37 406 € | 0 € | -37 406 € | - | 0 € | -37 406 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2556 € | 0 € | 368 € | 247 231 € | 250 155 € | 0 € | 0 € | 13 325 € | 13 325 € | 263 480 € | - | 28 737 € | 184 642 € | 0 € | 50 101 € | 263 480 € | 263 480 € |
| 2023 | 812 € | 0 € | 592 € | 250 279 € | 251 683 € | 0 € | 0 € | 17 414 € | 17 414 € | 269 097 € | - | 24 598 € | 208 042 € | 0 € | 36 457 € | 269 097 € | 269 097 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 47 530 € | 27.7% | 2910 € | 9260 € | 40% |
| 2023 | 37 230 € | 20.8% | 1930 € | 8490 € | 4-20% |
| 2022 | 46 980 € | - | 2320 € | 10 330 € | 5 |