| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 41 382 € | - | - | - | - | - | - | 33 763 € | 7619 € | 6352 € | 3005 € | 0 € | 2246 € | 0 € | 0 € | 4500 € | - | 0 € | - | - | 516 € | 0 € | 516 € | - | 0 € | 516 € |
| 2024 | 126 072 € | - | - | - | - | - | - | 97 346 € | 28 726 € | 25 977 € | 6144 € | 0 € | 1327 € | 0 € | 0 € | 6015 € | - | 0 € | - | - | 1293 € | 0 € | 1293 € | - | 0 € | 1293 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 802 € | 0 € | 46 € | 15 948 € | 16 796 € | 0 € | 0 € | 13 262 € | 13 262 € | 30 058 € | - | 5836 € | 17 505 € | 0 € | 6717 € | 30 058 € | 30 058 € |
| 2024 | 3991 € | 0 € | 315 € | 14 062 € | 18 368 € | 0 € | 0 € | 14 493 € | 14 493 € | 32 861 € | - | 6960 € | 19 700 € | 0 € | 6201 € | 32 861 € | 32 861 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 19 140 € | 55.5% | 1840 € | 9210 € | 3-25% |
| 2023 | 12 310 € | 88.2% | 560 € | 7250 € | 40% |
| 2022 | 6540 € | - | 380 € | 5110 € | 4 |