| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 814 825 € | - | - | - | - | - | - | 1 480 710 € | 334 115 € | 109 006 € | 105 510 € | 1416 € | 746 € | 0 € | 0 € | 0 € | - | 21 426 € | - | - | 98 843 € | 73 € | 98 770 € | - | 0 € | 98 770 € |
| 2023 | 1 639 913 € | - | - | - | - | - | - | 1 290 213 € | 349 700 € | 105 863 € | 123 051 € | 2689 € | 4632 € | 0 € | 0 € | 0 € | - | 34 687 € | - | - | 84 156 € | 0 € | 84 156 € | - | 0 € | 84 156 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 221 698 € | 0 € | 134 617 € | 189 486 € | 545 801 € | 0 € | 0 € | 793 037 € | 793 037 € | 1 338 838 € | - | 341 600 € | 491 817 € | 0 € | 505 421 € | 1 338 838 € | 1 338 838 € |
| 2023 | 123 099 € | 0 € | 93 697 € | 142 338 € | 359 134 € | 0 € | 0 € | 818 833 € | 818 833 € | 1 177 967 € | - | 213 899 € | 557 417 € | 0 € | 406 651 € | 1 177 967 € | 1 177 967 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 67 070 € | 42.2% | 44 860 € | 124 710 € | 37-10% |
| 2023 | 47 170 € | 23.8% | 43 400 € | 131 750 € | 41+8% |
| 2022 | 61 930 € | - | 27 270 € | 95 580 € | 38 |