| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 194 487 € | - | - | - | - | - | - | 98 800 € | 95 687 € | 104 242 € | 4108 € | 0 € | 1052 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -13 715 € | 0 € | -13 715 € | - | 0 € | -13 715 € |
| 2023 | 242 903 € | - | - | - | - | - | - | 132 913 € | 109 990 € | 110 204 € | 3506 € | 0 € | 704 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4424 € | 5 € | -4429 € | - | 0 € | -4429 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5383 € | 0 € | 5481 € | 70 023 € | 80 887 € | 0 € | 29 € | 165 546 € | 165 575 € | 246 462 € | - | 8019 € | 2200 € | 0 € | 236 243 € | 246 462 € | 246 462 € |
| 2023 | 6389 € | 0 € | 7445 € | 66 739 € | 80 573 € | 0 € | 0 € | 179 135 € | 179 135 € | 259 708 € | - | 7550 € | 2200 € | 0 € | 249 958 € | 259 708 € | 259 708 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 37 580 € | 9.8% | 5650 € | 16 060 € | 60% |
| 2023 | 41 640 € | 25.2% | 5700 € | 16 890 € | 60% |
| 2022 | 33 250 € | - | 3860 € | 14 820 € | 6 |