| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 877 806 € | - | - | - | - | - | - | 591 496 € | 286 310 € | 257 060 € | 57 585 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 10 € | - | - | -28 345 € | 0 € | -28 345 € | - | 0 € | -28 345 € |
| 2023 | 838 736 € | - | - | - | - | - | - | 581 496 € | 257 240 € | 228 831 € | 43 324 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 184 € | - | - | -15 099 € | 0 € | -15 099 € | - | 0 € | -15 099 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2675 € | 0 € | 5750 € | 114 517 € | 122 942 € | 0 € | 0 € | 315 601 € | 315 601 € | 438 543 € | - | 141 885 € | 47 945 € | 0 € | 248 713 € | 438 543 € | 438 543 € |
| 2023 | 2359 € | 0 € | 3042 € | 116 512 € | 121 913 € | 0 € | 29 € | 81 289 € | 81 318 € | 203 231 € | - | 114 470 € | 49 945 € | 0 € | 38 816 € | 203 231 € | 203 231 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 149 040 € | 9.1% | 26 030 € | 67 050 € | 21+11% |
| 2023 | 136 620 € | 35.0% | 22 080 € | 62 040 € | 190% |
| 2022 | 101 200 € | - | 14 750 € | 49 480 € | 19 |