| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 184 531 € | - | - | - | - | - | - | 1 994 878 € | 189 653 € | 31 883 € | 110 132 € | 47 015 € | 15 131 € | 0 € | 0 € | 0 € | - | 7724 € | - | - | 71 798 € | 1522 € | 70 276 € | - | 0 € | 70 276 € |
| 2023 | 1 994 549 € | - | - | - | - | - | - | 2 276 972 € | -282 423 € | 106 454 € | 98 855 € | 72 611 € | 21 932 € | 0 € | 0 € | 0 € | - | 8325 € | - | - | -445 378 € | 5371 € | -450 749 € | - | 0 € | -450 749 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 102 837 € | 0 € | 429 256 € | 18 840 € | 550 933 € | 0 € | 0 € | 265 670 € | 265 670 € | 816 603 € | - | 289 661 € | 91 907 € | 0 € | 435 035 € | 816 603 € | 816 603 € |
| 2023 | 11 568 € | 0 € | 376 700 € | 23 345 € | 411 613 € | 0 € | 0 € | 323 538 € | 323 538 € | 735 151 € | - | 330 858 € | 39 534 € | 0 € | 364 759 € | 735 151 € | 735 151 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 118 370 € | 13.3% | 50 090 € | 93 270 € | 35-5% |
| 2023 | 136 450 € | 9.2% | 63 710 € | 117 850 € | 37-10% |
| 2022 | 124 960 € | - | 46 650 € | 97 810 € | 41 |