| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 248 811 € | - | - | - | - | - | - | 1 171 719 € | 77 092 € | 0 € | 119 941 € | 38 732 € | 28 268 € | 0 € | 0 € | 0 € | - | 10 061 € | - | - | -42 446 € | 0 € | -42 446 € | - | 0 € | -42 446 € |
| 2023 | 1 042 083 € | - | - | - | - | - | - | 1 137 452 € | -95 369 € | 0 € | 117 772 € | 9694 € | 8329 € | 0 € | 0 € | 0 € | - | 11 114 € | - | - | -222 890 € | 0 € | -222 890 € | - | 0 € | -222 890 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 46 653 € | 0 € | 87 762 € | 110 067 € | 244 482 € | 0 € | 0 € | 76 610 € | 76 610 € | 321 092 € | - | 383 411 € | 280 674 € | 0 € | -342 993 € | 321 092 € | 321 092 € |
| 2023 | 1930 € | 0 € | 85 236 € | 143 296 € | 230 462 € | 0 € | 0 € | 118 066 € | 118 066 € | 348 528 € | - | 371 048 € | 278 027 € | 0 € | -300 547 € | 348 528 € | 348 528 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 175 960 € | 2.7% | 78 590 € | 122 170 € | 280% |
| 2023 | 180 770 € | 57.9% | 78 240 € | 188 260 € | 280% |
| 2022 | 114 450 € | - | 63 690 € | 127 700 € | 28 |