| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 459 207 € | - | - | - | - | - | - | 1 221 082 € | 238 125 € | 68 838 € | 108 294 € | 22 980 € | 8385 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 75 588 € | 18 950 € | 56 638 € | - | 0 € | 56 638 € |
| 2024 | 1 484 741 € | - | - | - | - | - | - | 1 135 631 € | 349 110 € | 123 497 € | 106 126 € | 19 987 € | 2124 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 137 350 € | 13 952 € | 123 398 € | - | 0 € | 123 398 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 207 973 € | 0 € | 165 284 € | 40 975 € | 414 232 € | 0 € | 0 € | 295 684 € | 295 684 € | 709 916 € | - | 159 802 € | 107 723 € | 0 € | 442 391 € | 709 916 € | 709 916 € |
| 2024 | 181 808 € | 0 € | 159 146 € | 86 568 € | 427 522 € | 0 € | 0 € | 288 625 € | 288 625 € | 716 147 € | - | 142 952 € | 112 141 € | 0 € | 461 054 € | 716 147 € | 716 147 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 376 630 € | 22.6% | 51 210 € | 151 370 € | 430% |
| 2023 | 307 320 € | 2.8% | 40 470 € | 133 330 € | 43-9% |
| 2022 | 298 980 € | - | 42 310 € | 125 160 € | 47 |