| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 279 911 € | 6941 € | 0 € | 101 120 € | 204 590 € | 71 483 € | 52 145 € | - | - | - | - | - | 25 541 € | 0 € | 0 € | 0 € | - | 14 428 € | - | - | 19 785 € | 0 € | 19 785 € | - | 0 € | 19 785 € |
| 2023 | 253 860 € | -7521 € | 0 € | 125 098 € | 202 625 € | 55 822 € | 43 532 € | - | - | - | - | - | 31 341 € | 0 € | 0 € | 0 € | - | 11 155 € | - | - | 26 962 € | 0 € | 26 962 € | - | 0 € | 26 962 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 65 162 € | 0 € | 20 577 € | 111 789 € | 197 528 € | 0 € | 0 € | 507 916 € | 507 916 € | 705 444 € | - | 36 932 € | 174 007 € | 0 € | 494 505 € | 705 444 € | 705 444 € |
| 2023 | 19 903 € | 0 € | 55 795 € | 104 850 € | 180 548 € | 0 € | 0 € | 513 881 € | 513 881 € | 694 429 € | - | 35 316 € | 178 893 € | 0 € | 480 220 € | 694 429 € | 694 429 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||