| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 504 253 € | - | - | - | - | - | - | 596 963 € | -92 710 € | 0 € | 6248 € | 158 510 € | 28 446 € | 0 € | 0 € | 0 € | - | 36 873 € | - | - | -5767 € | 0 € | -5767 € | - | 0 € | -5767 € |
| 2023 | 464 216 € | - | - | - | - | - | - | 595 626 € | -131 410 € | 0 € | 5987 € | 173 426 € | 24 926 € | 0 € | 0 € | 0 € | - | 37 007 € | - | - | -25 904 € | 0 € | -25 904 € | - | 0 € | -25 904 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 29 682 € | 0 € | 59 560 € | 114 601 € | 203 843 € | 25 € | 2060 € | 1 030 443 € | 1 032 528 € | 1 236 371 € | - | 110 904 € | 743 569 € | 0 € | 381 898 € | 1 236 371 € | 1 236 371 € |
| 2023 | 33 430 € | 0 € | 38 555 € | 141 603 € | 213 588 € | 25 € | 2060 € | 1 115 791 € | 1 117 876 € | 1 331 464 € | - | 127 112 € | 816 687 € | 0 € | 387 665 € | 1 331 464 € | 1 331 464 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 85 060 € | 40.9% | 16 380 € | 30 560 € | 60% |
| 2023 | 60 350 € | 42.7% | 12 630 € | 25 790 € | 60% |
| 2022 | 42 290 € | - | 11 740 € | 24 510 € | 6 |