| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 16 440 € | - | - | - | - | - | - | 13 016 € | 3424 € | 1681 € | 1377 € | 0 € | 1665 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1299 € | 0 € | -1299 € | - | 0 € | -1299 € |
| 2024 | 28 318 € | - | - | - | - | - | - | 27 658 € | 660 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 660 € | 1600 € | -940 € | - | 0 € | -940 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1268 € | 0 € | 3241 € | 0 € | 4509 € | 0 € | 0 € | 8987 € | 8987 € | 13 496 € | - | 1420 € | 0 € | 0 € | 12 076 € | 13 496 € | 13 496 € |
| 2024 | 4976 € | 0 € | 1876 € | 0 € | 6852 € | 0 € | 0 € | 8987 € | 8987 € | 15 839 € | - | 2463 € | 0 € | 0 € | 13 376 € | 15 839 € | 15 839 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9030 € | 7.7% | 2320 € | 5840 € | 20% |
| 2023 | 9780 € | 60.1% | 1900 € | 5220 € | 20% |
| 2022 | 6110 € | - | 1710 € | 4150 € | 2 |