| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 82 746 € | - | - | - | - | - | - | 91 366 € | -8620 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 2560 € | - | - | -11 180 € | 0 € | -11 180 € | - | 0 € | -11 180 € |
| 2023 | 348 234 € | - | - | - | - | - | - | 355 381 € | -7147 € | 9682 € | 9174 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 2470 € | - | - | -28 473 € | 0 € | -28 473 € | - | 0 € | -28 473 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 877 € | 0 € | 146 € | 1680 € | 2703 € | 0 € | 0 € | 50 158 € | 50 158 € | 52 861 € | - | 612 € | 0 € | 0 € | 52 249 € | 52 861 € | 52 861 € |
| 2023 | 48 € | 0 € | 6039 € | 12 006 € | 18 093 € | 0 € | 0 € | 82 800 € | 82 800 € | 100 893 € | - | 37 464 € | 0 € | 0 € | 63 429 € | 100 893 € | 100 893 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -1230 € | 104.7% | 770 € | 1220 € | 2-75% |
| 2023 | 26 430 € | 40.6% | 10 980 € | 26 990 € | 8-33% |
| 2022 | 44 460 € | - | 19 370 € | 42 840 € | 12 |