| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | 0 € | 4 € | 0 € | 0 € | 0 € | - | 21 € | - | - | -25 € | 50 € | -75 € | - | 0 € | -75 € |
| 2023 | 0 € | - | - | - | - | - | - | 996 € | -996 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 7 € | - | - | -1003 € | 50 € | -1053 € | - | 0 € | -1053 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1167 € | 0 € | 240 565 € | 9538 € | 251 270 € | 0 € | 0 € | 0 € | 0 € | 251 270 € | - | 73 306 € | 8032 € | 14 815 € | 155 117 € | 251 270 € | 236 455 € |
| 2023 | 1167 € | 0 € | 240 565 € | 9538 € | 251 270 € | 0 € | 0 € | 0 € | 0 € | 251 270 € | - | 73 231 € | 8032 € | 14 815 € | 155 192 € | 251 270 € | 236 455 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | - | 0 € | 0 € | 10% |
| 2023 | 0 € | 100.0% | 20 € | -10 € | 10% |
| 2022 | 350 € | - | 30 € | -40 € | 1 |