| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 153 974 € | 0 € | 0 € | 28 266 € | 0 € | 172 687 € | 329 € | - | - | - | - | - | 75 066 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -65 842 € | 0 € | -65 842 € | - | 0 € | -65 842 € |
| 2024 | 277 582 € | 0 € | 0 € | 47 193 € | 0 € | 202 920 € | 4515 € | - | - | - | - | - | 105 249 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 091 € | 0 € | 12 091 € | - | 0 € | 12 091 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3709 € | 0 € | 63 950 € | 0 € | 67 659 € | 0 € | 0 € | 2561 € | 2561 € | 70 220 € | - | 131 210 € | 0 € | 0 € | -60 990 € | 70 220 € | 70 220 € |
| 2024 | 12 720 € | 0 € | 67 802 € | 0 € | 80 522 € | 0 € | 0 € | 2890 € | 2890 € | 83 412 € | - | 68 514 € | 0 € | 0 € | 14 898 € | 83 412 € | 83 412 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 242 360 € | 41.2% | 24 160 € | 58 780 € | 10-17% |
| 2023 | 412 180 € | 81.4% | 22 990 € | 53 240 € | 12-14% |
| 2022 | 2 220 220 € | - | 23 980 € | 57 530 € | 14 |