| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 4 420 868 € | - | - | - | - | - | - | 3 155 318 € | 1 265 550 € | 965 179 € | 248 443 € | 11 552 € | 1109 € | 0 € | 0 € | 0 € | - | 1089 € | - | - | 61 282 € | 125 € | 61 157 € | - | 0 € | 61 157 € |
| 2024 | 4 609 081 € | - | - | - | - | - | - | 3 372 080 € | 1 237 001 € | 988 814 € | 254 418 € | 12 908 € | 200 € | 0 € | 0 € | 0 € | - | 565 € | - | - | 5912 € | 10 072 € | -4160 € | - | 0 € | -4160 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 158 452 € | 0 € | 40 886 € | 449 844 € | 649 182 € | 0 € | 0 € | 381 280 € | 381 280 € | 1 030 462 € | - | 315 051 € | 15 532 € | 0 € | 699 879 € | 1 030 462 € | 1 030 462 € |
| 2024 | 117 852 € | 0 € | 38 055 € | 436 748 € | 592 655 € | 0 € | 0 € | 423 956 € | 423 956 € | 1 016 611 € | - | 356 735 € | 21 154 € | 0 € | 638 722 € | 1 016 611 € | 1 016 611 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 550 580 € | 14.6% | 72 230 € | 252 520 € | 72+3% |
| 2023 | 480 240 € | 11.8% | 61 300 € | 226 460 € | 70+1% |
| 2022 | 429 580 € | - | 53 100 € | 195 410 € | 69 |