| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 573 669 € | - | - | - | - | - | - | 446 254 € | 127 415 € | 105 422 € | 9551 € | 0 € | 1216 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 226 € | 0 € | 11 226 € | - | 0 € | 11 226 € |
| 2023 | 539 856 € | - | - | - | - | - | - | 391 914 € | 147 942 € | 100 597 € | 15 472 € | 0 € | 974 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 30 899 € | 0 € | 30 899 € | - | 0 € | 30 899 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 43 345 € | 0 € | 16 526 € | 177 007 € | 236 878 € | 0 € | 0 € | 32 940 € | 32 940 € | 269 818 € | - | 32 749 € | 154 346 € | 0 € | 82 723 € | 269 818 € | 269 818 € |
| 2023 | 55 421 € | 0 € | 17 620 € | 174 638 € | 247 679 € | 0 € | 0 € | 36 618 € | 36 618 € | 284 297 € | - | 34 587 € | 178 213 € | 0 € | 71 497 € | 284 297 € | 284 297 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 51 250 € | 11.5% | 9080 € | 21 810 € | 60% |
| 2023 | 45 960 € | 1.8% | 6880 € | 20 190 € | 60% |
| 2022 | 46 810 € | - | 6620 € | 18 050 € | 6 |