| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 60 352 € | - | - | - | - | - | - | 53 061 € | 7291 € | 99 € | 1290 € | 12 647 € | 15 302 € | 0 € | 0 € | 0 € | - | 17 € | - | - | 3230 € | 0 € | 3230 € | - | 0 € | 3230 € |
| 2023 | 110 312 € | - | - | - | - | - | - | 95 440 € | 14 872 € | 75 € | 729 € | 289 610 € | 19 336 € | 0 € | 0 € | 0 € | - | 198 € | - | - | 284 144 € | 0 € | 284 144 € | - | 0 € | 284 144 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1222 € | 0 € | 3744 € | 1613 € | 6579 € | 0 € | 0 € | 51 579 € | 51 579 € | 58 158 € | - | 11 142 € | 0 € | 0 € | 47 016 € | 58 158 € | 58 158 € |
| 2023 | 2007 € | 0 € | 3841 € | 2755 € | 8603 € | 0 € | 0 € | 52 232 € | 52 232 € | 60 835 € | - | 17 049 € | 0 € | 0 € | 43 786 € | 60 835 € | 60 835 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 760 € | 2.3% | 2290 € | 6750 € | 5-17% |
| 2023 | 14 090 € | 82.3% | 2710 € | 8630 € | 6+20% |
| 2022 | 7730 € | - | 2000 € | 6810 € | 5 |