| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 212 468 € | - | - | - | - | - | - | 265 759 € | -53 291 € | 3500 € | 3269 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -60 060 € | 0 € | -60 060 € | - | 0 € | -60 060 € |
| 2023 | 243 883 € | - | - | - | - | - | - | 252 420 € | -8537 € | 6051 € | 4899 € | 0 € | 109 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -19 596 € | 0 € | -19 596 € | - | 0 € | -19 596 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 12 719 € | 0 € | 500 € | 1980 € | 15 199 € | 0 € | 10 073 € | 20 000 € | 30 073 € | 45 272 € | - | 10 820 € | 0 € | 0 € | 34 452 € | 45 272 € | 45 272 € |
| 2023 | 27 374 € | 0 € | 31 109 € | 17 343 € | 75 826 € | 0 € | 90 765 € | 25 613 € | 116 378 € | 192 204 € | - | 39 691 € | 58 000 € | 0 € | 94 513 € | 192 204 € | 192 204 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 59 100 € | 265.3% | 14 070 € | 25 430 € | 70% |
| 2023 | 16 180 € | 72.9% | 8660 € | 18 980 € | 70% |
| 2022 | 59 800 € | - | 8320 € | 19 360 € | 7 |