| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 391 404 € | - | - | - | - | - | - | 258 091 € | 133 313 € | 0 € | 64 665 € | 6172 € | 1890 € | 0 € | 0 € | 0 € | - | 5 € | - | - | 72 925 € | 43 € | 72 882 € | - | 0 € | 72 882 € |
| 2024 | 372 939 € | - | - | - | - | - | - | 220 962 € | 151 977 € | 0 € | 60 963 € | 5328 € | 1970 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 94 372 € | 105 € | 94 267 € | - | 0 € | 94 267 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 263 859 € | 0 € | 15 427 € | 1069 € | 280 355 € | 0 € | 0 € | 146 705 € | 146 705 € | 427 060 € | - | 40 544 € | 0 € | 0 € | 386 516 € | 427 060 € | 427 060 € |
| 2024 | 244 117 € | 0 € | 14 026 € | 1022 € | 259 165 € | 0 € | 0 € | 95 061 € | 95 061 € | 354 226 € | - | 40 592 € | 0 € | 0 € | 313 634 € | 354 226 € | 354 226 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 57 760 € | 17.4% | 10 880 € | 24 220 € | 5-17% |
| 2023 | 49 190 € | 16.6% | 9810 € | 25 320 € | 6-14% |
| 2022 | 42 170 € | - | 8600 € | 22 640 € | 7 |