| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 468 € | - | - | - | - | - | - | 484 € | -16 € | 633 € | 435 € | 329 € | 6 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -761 € | 50 € | -811 € | - | 0 € | -811 € |
| 2023 | 624 € | - | - | - | - | - | - | 509 € | 115 € | 368 € | 1246 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1499 € | 0 € | -1499 € | - | 0 € | -1499 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 86 € | 0 € | 0 € | 7162 € | 7248 € | 0 € | 0 € | 0 € | 0 € | 7248 € | - | 211 € | 4548 € | 0 € | 2489 € | 7248 € | 7248 € |
| 2023 | 49 € | 0 € | 327 € | 7161 € | 7537 € | 0 € | 0 € | 628 € | 628 € | 8165 € | - | 321 € | 5647 € | 396 € | 1801 € | 8165 € | 7769 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 70 € | 600.0% | 0 € | 340 € | 10% |
| 2023 | 10 € | 98.3% | 0 € | -170 € | 10% |
| 2022 | 580 € | - | 60 € | 660 € | 1 |