| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 104 473 € | - | - | - | - | - | - | 73 297 € | 31 176 € | 38 727 € | 0 € | 13 540 € | 299 € | 0 € | 0 € | 0 € | - | 4002 € | - | - | 1688 € | 0 € | 1688 € | - | 0 € | 1688 € |
| 2023 | 115 047 € | - | - | - | - | - | - | 74 283 € | 40 764 € | 43 386 € | 0 € | 8186 € | 858 € | 0 € | 0 € | 0 € | - | 1705 € | - | - | 3001 € | 0 € | 3001 € | - | 0 € | 3001 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 245 € | 0 € | 4647 € | 99 611 € | 104 503 € | 0 € | 0 € | 41 806 € | 41 806 € | 146 309 € | - | 18 421 € | 25 613 € | 0 € | 102 275 € | 146 309 € | 146 309 € |
| 2023 | 847 € | 0 € | 8685 € | 68 193 € | 77 725 € | 0 € | 0 € | 38 952 € | 38 952 € | 116 677 € | - | 26 760 € | 24 530 € | 0 € | 65 387 € | 116 677 € | 116 677 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -5530 € | 39.2% | 980 € | 2760 € | 20% |
| 2023 | -9100 € | 10211.1% | 2940 € | 3120 € | 20% |
| 2022 | 90 € | - | 1400 € | 1260 € | 2 |