| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 413 131 € | - | - | - | - | - | - | 386 946 € | 26 185 € | 0 € | 63 502 € | 6411 € | 4094 € | 0 € | 0 € | 0 € | - | 282 € | - | - | -35 282 € | 20 € | -35 302 € | - | 0 € | -35 302 € |
| 2024 | 404 748 € | - | - | - | - | - | - | 336 461 € | 68 287 € | 0 € | 61 748 € | 3438 € | 5077 € | 0 € | 0 € | 0 € | - | 244 € | - | - | 4656 € | 505 € | 4151 € | - | 0 € | 4151 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 26 204 € | 0 € | 49 306 € | 93 285 € | 168 795 € | 0 € | 3039 € | 213 472 € | 216 511 € | 385 306 € | - | 57 770 € | 0 € | 0 € | 327 536 € | 385 306 € | 385 306 € |
| 2024 | 61 037 € | 0 € | 38 438 € | 95 796 € | 195 271 € | 0 € | 3108 € | 217 369 € | 220 477 € | 415 748 € | - | 51 536 € | 0 € | 0 € | 364 212 € | 415 748 € | 415 748 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 61 450 € | 24.6% | 26 570 € | 52 750 € | 170% |
| 2023 | 49 300 € | 11.8% | 19 280 € | 42 500 € | 170% |
| 2022 | 44 080 € | - | 20 400 € | 41 760 € | 17 |