| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 658 164 € | 4609 € | 0 € | 26 648 € | 600 279 € | 72 753 € | 0 € | - | - | - | - | - | 3354 € | 0 € | 0 € | 0 € | - | 27 € | - | - | 13 008 € | 7 € | 13 001 € | - | 0 € | 13 001 € |
| 2023 | 685 026 € | -2918 € | 0 € | 19 210 € | 607 627 € | 66 460 € | 0 € | - | - | - | - | - | 3369 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 23 862 € | 9 € | 23 853 € | - | 0 € | 23 853 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 44 199 € | 0 € | 10 015 € | 31 229 € | 85 443 € | 0 € | 0 € | 179 € | 179 € | 85 622 € | - | 8339 € | 13 328 € | 0 € | 63 955 € | 85 622 € | 85 622 € |
| 2023 | 54 598 € | 0 € | 6410 € | 26 620 € | 87 628 € | 0 € | 0 € | 440 € | 440 € | 88 068 € | - | 10 414 € | 14 328 € | 0 € | 63 326 € | 88 068 € | 88 068 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 47 160 € | 7.3% | 6520 € | 19 600 € | 9+13% |
| 2023 | 43 940 € | 17.4% | 5060 € | 17 980 € | 8+14% |
| 2022 | 53 170 € | - | 4740 € | 17 460 € | 7 |