| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 182 887 € | 0 € | 0 € | 0 € | 95 519 € | 64 812 € | 450 € | - | - | - | - | - | 765 € | 0 € | 0 € | 1775 € | - | 259 € | - | - | 22 857 € | 0 € | 22 857 € | - | 0 € | 22 857 € |
| 2024 | 25 426 € | 0 € | 0 € | 0 € | 19 646 € | 24 210 € | 123 € | - | - | - | - | - | 765 € | 0 € | 0 € | 1604 € | - | 260 € | - | - | -17 974 € | 0 € | -17 974 € | - | 0 € | -17 974 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 277 987 € | 0 € | 4381 € | 22 852 € | 305 220 € | 0 € | 0 € | 18 808 € | 18 808 € | 324 028 € | - | 27 155 € | 0 € | 0 € | 296 873 € | 324 028 € | 324 028 € |
| 2024 | 247 633 € | 0 € | 809 € | 15 010 € | 263 452 € | 0 € | 0 € | 17 052 € | 17 052 € | 280 504 € | - | 6487 € | 0 € | 0 € | 274 017 € | 280 504 € | 280 504 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6470 € | 15.6% | 4020 € | 6380 € | - |
| 2023 | 7670 € | 49.3% | 7970 € | 14 370 € | 30% |
| 2022 | 15 140 € | - | 6350 € | 10 620 € | 3 |