| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 49 712 € | - | - | - | - | - | - | 50 264 € | -552 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -552 € | 0 € | -552 € | - | 0 € | -552 € |
| 2024 | 43 900 € | - | - | - | - | - | - | 46 355 € | -2455 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2455 € | 0 € | -2455 € | - | 0 € | -2455 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2890 € | 0 € | 0 € | 9978 € | 12 868 € | 0 € | 0 € | 1550 € | 1550 € | 14 418 € | - | 11 026 € | 0 € | 0 € | 3392 € | 14 418 € | 14 418 € |
| 2024 | 3408 € | 0 € | 0 € | 6831 € | 10 239 € | 0 € | 0 € | 1750 € | 1750 € | 11 989 € | - | 10 500 € | 0 € | 0 € | 1489 € | 11 989 € | 11 989 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 040 € | 12.8% | 2170 € | 4910 € | 50% |
| 2023 | 11 520 € | 28.1% | 1410 € | 5690 € | 50% |
| 2022 | 16 020 € | - | 3510 € | 8290 € | 5 |