| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 22 908 € | - | - | - | - | - | - | 18 338 € | 4570 € | 14 099 € | 4110 € | 0 € | 4395 € | 0 € | 0 € | 269 689 € | - | 0 € | - | - | 251 655 € | 0 € | 251 655 € | - | 0 € | 251 655 € |
| 2023 | 18 125 € | - | - | - | - | - | - | 18 060 € | 65 € | 9704 € | 7424 € | 0 € | 1343 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -18 406 € | 0 € | -18 406 € | - | 0 € | -18 406 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 47 € | 0 € | 2359 € | 197 865 € | 200 271 € | 0 € | 0 € | 1988 € | 1988 € | 202 259 € | - | 37 958 € | 8163 € | 0 € | 156 138 € | 202 259 € | 202 259 € |
| 2023 | 47 € | 0 € | 1959 € | 203 365 € | 205 371 € | 0 € | 0 € | 0 € | 0 € | 205 371 € | - | 3548 € | 297 340 € | 0 € | -95 517 € | 205 371 € | 205 371 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6680 € | 27.0% | 460 € | 3490 € | 10% |
| 2023 | 5260 € | 17.6% | 180 € | 2220 € | 1-50% |
| 2022 | 6380 € | - | 60 € | 1230 € | 2 |