| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 445 149 € | - | - | - | - | - | - | 1 486 579 € | -41 430 € | 0 € | 38 330 € | 45 700 € | 8647 € | 0 € | 0 € | 0 € | - | 3653 € | - | - | -46 360 € | 0 € | -46 360 € | - | 0 € | -46 360 € |
| 2023 | 1 531 812 € | - | - | - | - | - | - | 1 642 640 € | -110 828 € | 0 € | 34 125 € | 33 981 € | 2151 € | 0 € | 0 € | 110 € | - | 4299 € | - | - | -117 312 € | 0 € | -117 312 € | - | 0 € | -117 312 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 439 € | 0 € | 152 563 € | 30 672 € | 183 674 € | 0 € | 0 € | 371 208 € | 371 208 € | 554 882 € | - | 112 630 € | 10 513 € | 0 € | 431 739 € | 554 882 € | 554 882 € |
| 2023 | 436 € | 0 € | 130 553 € | 41 061 € | 172 050 € | 0 € | 0 € | 490 169 € | 490 169 € | 662 219 € | - | 161 789 € | 22 331 € | 0 € | 478 099 € | 662 219 € | 662 219 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 373 950 € | 17.2% | 83 200 € | 176 310 € | 47-6% |
| 2023 | 319 200 € | 20.7% | 75 530 € | 168 240 € | 50+9% |
| 2022 | 264 410 € | - | 59 460 € | 139 150 € | 46 |