| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 33 430 € | - | - | - | - | - | - | 62 280 € | -28 850 € | 0 € | 15 175 € | 6300 € | 704 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -38 429 € | 0 € | -38 429 € | - | 0 € | -38 429 € |
| 2024 | 140 633 € | - | - | - | - | - | - | 77 561 € | 63 072 € | 0 € | 18 116 € | 300 € | 358 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 44 898 € | 0 € | 44 898 € | - | 0 € | 44 898 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 12 524 € | 0 € | 1930 € | 3541 € | 17 995 € | 0 € | 0 € | 4820 € | 4820 € | 22 815 € | - | 89 988 € | 27 517 € | 0 € | -94 690 € | 22 815 € | 22 815 € |
| 2024 | 10 742 € | 0 € | 155 € | 3934 € | 14 831 € | 0 € | 0 € | 7289 € | 7289 € | 22 120 € | - | 35 864 € | 42 517 € | 0 € | -56 261 € | 22 120 € | 22 120 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 26 060 € | 124.3% | 1760 € | 6470 € | 20% |
| 2023 | 11 620 € | 19.9% | 1540 € | 5140 € | 20% |
| 2022 | 9690 € | - | 1270 € | 4330 € | 2 |