| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 17 555 € | - | - | - | - | - | - | 24 655 € | -7100 € | 5059 € | 1771 € | 259 € | 278 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -13 949 € | 0 € | -13 949 € | - | 0 € | -13 949 € |
| 2023 | 31 433 € | - | - | - | - | - | - | 45 245 € | -13 812 € | 3724 € | 1465 € | 1 € | 118 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -19 118 € | 0 € | -19 118 € | - | 0 € | -19 118 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 342 € | 0 € | 10 340 € | 406 € | 11 088 € | 0 € | 0 € | 27 122 € | 27 122 € | 38 210 € | - | 52 336 € | 521 € | 0 € | -14 647 € | 38 210 € | 38 210 € |
| 2023 | 152 € | 0 € | 9216 € | 426 € | 9794 € | 0 € | 0 € | 28 625 € | 28 625 € | 38 419 € | - | 38 596 € | 521 € | 0 € | -698 € | 38 419 € | 38 419 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8470 € | 0.9% | 1000 € | 3980 € | 20% |
| 2023 | 8550 € | 57.5% | 760 € | 4270 € | 20% |
| 2022 | 5430 € | - | 690 € | 2910 € | 2 |