| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 697 690 € | - | - | - | - | - | - | 638 046 € | 59 644 € | 2012 € | 16 575 € | 7566 € | 50 197 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1574 € | 114 € | -1688 € | - | 0 € | -1688 € |
| 2023 | 829 007 € | - | - | - | - | - | - | 709 891 € | 119 116 € | 2098 € | 16 623 € | 0 € | 8404 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 91 991 € | 33 € | 91 958 € | - | 0 € | 91 958 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 62 046 € | 0 € | 132 471 € | 0 € | 194 517 € | 0 € | 0 € | 63 433 € | 63 433 € | 257 950 € | - | 130 216 € | 0 € | 0 € | 127 734 € | 257 950 € | 257 950 € |
| 2023 | 123 489 € | 0 € | 67 892 € | 0 € | 191 381 € | 0 € | 0 € | 28 284 € | 28 284 € | 219 665 € | - | 90 243 € | 0 € | 0 € | 129 422 € | 219 665 € | 219 665 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 280 070 € | 3.1% | 66 560 € | 123 420 € | 21-9% |
| 2023 | 288 900 € | 56.6% | 54 570 € | 107 830 € | 230% |
| 2022 | 184 460 € | - | 39 520 € | 78 960 € | 23 |