| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2032 € | - | - | - | - | - | - | 1613 € | 419 € | 10 € | 211 € | 0 € | 21 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 177 € | 0 € | 177 € | - | 0 € | 177 € |
| 2022 | 4171 € | - | - | - | - | - | - | 3015 € | 1156 € | 0 € | 300 € | 123 € | 198 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 781 € | 0 € | 781 € | - | 0 € | 781 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 77 € | 0 € | 449 € | 0 € | 526 € | 0 € | 30 393 € | 0 € | 30 393 € | 30 919 € | - | 56 798 € | 0 € | 0 € | -25 879 € | 30 919 € | 30 919 € |
| 2022 | 604 € | 0 € | 525 € | 0 € | 1129 € | 0 € | 30 393 € | 0 € | 30 393 € | 31 522 € | - | 57 578 € | 0 € | 0 € | -26 056 € | 31 522 € | 31 522 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1080 € | 42.2% | 290 € | 780 € | 30% |
| 2023 | 1870 € | 18.7% | 160 € | 1700 € | 3-25% |
| 2022 | 2300 € | - | 450 € | 1830 € | 4 |