| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 134 251 € | - | - | - | - | - | - | 88 520 € | 45 731 € | 2068 € | 28 656 € | 1253 € | 15 014 € | 0 € | 0 € | 0 € | - | 585 € | - | - | 661 € | 31 € | 630 € | - | 0 € | 630 € |
| 2023 | 105 726 € | - | - | - | - | - | - | 68 234 € | 37 492 € | 904 € | 35 121 € | 1744 € | 14 674 € | 0 € | 0 € | 0 € | - | 186 € | - | - | -11 649 € | 5 € | -11 654 € | - | 0 € | -11 654 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 26 007 € | 0 € | 14 143 € | 20 927 € | 61 077 € | 0 € | 0 € | 87 € | 87 € | 61 164 € | - | 17 052 € | 129 188 € | 0 € | -85 076 € | 61 164 € | 61 164 € |
| 2023 | 10 097 € | 0 € | 15 350 € | 20 481 € | 45 928 € | 0 € | 0 € | 2269 € | 2269 € | 48 197 € | - | 15 268 € | 118 635 € | 0 € | -85 706 € | 48 197 € | 48 197 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 30 690 € | 2.5% | 5090 € | 17 650 € | 7+17% |
| 2023 | 31 480 € | 27.6% | 5590 € | 17 490 € | 6+20% |
| 2022 | 24 680 € | - | 3670 € | 10 690 € | 5 |