| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 20 854 415 € | - | - | - | - | - | - | 20 361 657 € | 492 758 € | 0 € | 101 218 € | 27 040 € | 77 690 € | 0 € | 0 € | 152 € | - | 27 497 € | - | - | 313 545 € | 433 € | 313 112 € | - | 0 € | 313 112 € |
| 2023 | 1 490 480 € | - | - | - | - | - | - | 2 188 326 € | -697 846 € | 0 € | 83 141 € | 45 435 € | 25 327 € | 0 € | 0 € | 375 € | - | 10 063 € | - | - | -770 567 € | 422 € | -770 989 € | - | 0 € | -770 989 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 954 590 € | 0 € | 3 511 610 € | 471 453 € | 4 937 653 € | 18 893 € | 361 € | 22 039 € | 41 293 € | 4 978 946 € | - | 5 010 149 € | 0 € | 0 € | -31 203 € | 4 978 946 € | 4 978 946 € |
| 2023 | 140 682 € | 0 € | 133 843 € | 573 242 € | 847 767 € | 18 893 € | 316 € | 20 283 € | 39 492 € | 887 259 € | - | 1 231 574 € | 0 € | 0 € | -344 315 € | 887 259 € | 887 259 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -1 068 480 € | 1568.5% | 84 170 € | 154 550 € | 37-3% |
| 2023 | 72 760 € | 66.2% | 56 200 € | 130 220 € | 38-10% |
| 2022 | 215 500 € | - | 63 250 € | 158 170 € | 42 |