| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 969 081 € | - | - | - | - | - | - | 958 146 € | 10 935 € | 0 € | 5 € | 6186 € | 1770 € | 0 € | 0 € | 114 € | - | 363 € | - | - | 15 097 € | 0 € | 15 097 € | - | 0 € | 15 097 € |
| 2024 | 973 068 € | - | - | - | - | - | - | 962 279 € | 10 789 € | 0 € | 5 € | 982 € | 15 € | 0 € | 0 € | 536 € | - | 396 € | - | - | 11 891 € | 0 € | 11 891 € | - | 0 € | 11 891 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 37 529 € | 0 € | 447 390 € | 0 € | 484 919 € | 24 943 € | 0 € | 1 325 518 € | 1 350 461 € | 1 835 380 € | - | 234 524 € | 10 860 € | 0 € | 1 589 996 € | 1 835 380 € | 1 835 380 € |
| 2024 | 65 389 € | 0 € | 447 049 € | 0 € | 512 438 € | 24 943 € | 0 € | 1 336 130 € | 1 361 073 € | 1 873 511 € | - | 275 751 € | 22 860 € | 0 € | 1 574 900 € | 1 873 511 € | 1 873 511 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 449 880 € | 9.7% | 95 820 € | 177 020 € | 150% |
| 2023 | 410 200 € | 6.6% | 106 380 € | 176 430 € | 15-6% |
| 2022 | 439 300 € | - | 102 810 € | 166 870 € | 16 |