| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 336 439 € | - | - | - | - | - | - | 142 585 € | 193 854 € | 1146 € | 357 526 € | 145 830 € | 0 € | 0 € | 0 € | 5356 € | - | 0 € | - | - | -13 632 € | 0 € | -13 632 € | - | 0 € | -13 632 € |
| 2024 | 325 308 € | - | - | - | - | - | - | 150 942 € | 174 366 € | 0 € | 359 019 € | 161 021 € | 950 € | 0 € | 0 € | 7450 € | - | 0 € | - | - | -17 132 € | 0 € | -17 132 € | - | 0 € | -17 132 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 112 976 € | 0 € | 76 556 € | 29 510 € | 219 042 € | 0 € | 0 € | 545 213 € | 545 213 € | 764 255 € | - | 156 297 € | 0 € | 0 € | 607 958 € | 764 255 € | 764 255 € |
| 2024 | 124 384 € | 0 € | 63 990 € | 29 069 € | 217 443 € | 0 € | 0 € | 564 751 € | 564 751 € | 782 194 € | - | 160 603 € | 0 € | 0 € | 621 591 € | 782 194 € | 782 194 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 190 120 € | 1.2% | 47 520 € | 75 410 € | 100% |
| 2023 | 187 910 € | 21.7% | 44 370 € | 70 910 € | 100% |
| 2022 | 154 420 € | - | 36 450 € | 58 290 € | 10 |