| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 8440 € | - | - | - | - | - | - | 1439 € | 7001 € | 1299 € | 4054 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1648 € | 0 € | 1648 € | - | 0 € | 1648 € |
| 2024 | 9928 € | - | - | - | - | - | - | 1131 € | 8797 € | 660 € | 1711 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6426 € | 0 € | 6426 € | - | 0 € | 6426 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 936 € | 0 € | 0 € | 0 € | 936 € | 12 378 € | 0 € | 0 € | 12 378 € | 13 314 € | - | 838 € | 6657 € | 0 € | 5819 € | 13 314 € | 13 314 € |
| 2024 | 2066 € | 0 € | 988 € | 0 € | 3054 € | 28 643 € | 0 € | 0 € | 28 643 € | 31 697 € | - | 551 € | 20 549 € | 0 € | 10 597 € | 31 697 € | 31 697 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2450 € | 15.0% | 260 € | 410 € | 10% |
| 2023 | 2130 € | 8.1% | 270 € | 390 € | 10% |
| 2022 | 1970 € | - | 220 € | 310 € | 1 |