| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 25 970 € | - | - | - | - | - | - | 30 736 € | -4766 € | 525 € | 1485 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6776 € | 0 € | -6776 € | - | 0 € | -6776 € |
| 2024 | 8688 € | - | - | - | - | - | - | 5841 € | 2847 € | 344 € | 479 € | 0 € | 426 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1598 € | 110 € | 1488 € | - | 0 € | 1488 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 732 € | 0 € | 43 € | 1500 € | 2275 € | 0 € | 0 € | 0 € | 0 € | 2275 € | - | 7133 € | 1919 € | 0 € | -6777 € | 2275 € | 2275 € |
| 2024 | 1884 € | 0 € | 645 € | 0 € | 2529 € | 0 € | 0 € | 0 € | 0 € | 2529 € | - | 111 € | 2419 € | 0 € | -1 € | 2529 € | 2529 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 850 € | - | 0 € | 0 € | - |
| 2023 | 0 € | 100.0% | 0 € | 0 € | - |
| 2022 | 50 € | - | 0 € | 0 € | - |