| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 841 642 € | - | - | - | - | - | - | 256 789 € | 584 853 € | 507 357 € | 28 127 € | 3538 € | 9794 € | 0 € | 0 € | 6100 € | - | 0 € | - | - | 49 213 € | 0 € | 49 213 € | - | 0 € | 49 213 € |
| 2023 | 1 062 675 € | - | - | - | - | - | - | 446 525 € | 616 150 € | 441 007 € | 26 717 € | 4053 € | 9417 € | 0 € | 0 € | 1181 € | - | 0 € | - | - | 144 243 € | 78 € | 144 165 € | - | 0 € | 144 165 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 878 183 € | 0 € | 31 235 € | 244 671 € | 1 154 089 € | 0 € | 705 € | 279 007 € | 279 712 € | 1 433 801 € | - | 68 702 € | 0 € | 0 € | 1 365 099 € | 1 433 801 € | 1 433 801 € |
| 2023 | 872 813 € | 0 € | 25 615 € | 168 282 € | 1 066 710 € | 0 € | 0 € | 308 473 € | 308 473 € | 1 375 183 € | - | 59 297 € | 0 € | 0 € | 1 315 886 € | 1 375 183 € | 1 375 183 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 209 760 € | 6.2% | 42 320 € | 84 130 € | 200% |
| 2023 | 223 600 € | 19.3% | 32 490 € | 70 760 € | 20+5% |
| 2022 | 187 500 € | - | 19 280 € | 57 860 € | 19 |