| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 329 538 € | - | - | - | - | - | - | 94 607 € | 234 931 € | 224 193 € | 25 801 € | 6929 € | 6666 € | 0 € | 0 € | 0 € | - | 69 € | - | - | -14 869 € | 0 € | -14 869 € | - | 0 € | -14 869 € |
| 2023 | 346 366 € | - | - | - | - | - | - | 98 929 € | 247 437 € | 241 596 € | 22 248 € | 8395 € | 1569 € | 0 € | 0 € | 0 € | - | 258 € | - | - | -9839 € | 0 € | -9839 € | - | 0 € | -9839 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 62 € | 0 € | 85 629 € | 122 € | 85 813 € | 0 € | 0 € | 15 157 € | 15 157 € | 100 970 € | - | 69 997 € | 48 254 € | 0 € | -17 281 € | 100 970 € | 100 970 € |
| 2023 | 30 € | 0 € | 62 801 € | 1261 € | 64 092 € | 0 € | 0 € | 27 890 € | 27 890 € | 91 982 € | - | 46 120 € | 48 274 € | 0 € | -2412 € | 91 982 € | 91 982 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 52 840 € | 11.7% | 7150 € | 22 930 € | 8-11% |
| 2023 | 47 310 € | 40.1% | 5890 € | 19 140 € | 9+13% |
| 2022 | 33 780 € | - | 5940 € | 16 290 € | 8 |